Nexon FY2024 Q3 Earnings Release

1

November 12, 2024
NEXON Co., Ltd.
https://www.nexon.co.jp/en/

(Stock Code: 3659, TSE Prime Market)

Nexon Releases Earnings for Third Quarter 2024

Record-Breaking Quarterly Revenue and Q3 Operating Income

15% YoY Aggregate Revenue Growth from Three Major Franchises
Plus Contribution from a Brand -N ew IP The First Descendant

Driven by Hyperlocalization, MapleStory Outside of Korea Generated 23% YoY Growth – Japan, North America and EU as well as Rest of World Break Q 3 Sales Records

TOKYO – November 12, 20 24 – NEXON Co., Ltd. (Nexon) (3659.TO) , a global leader in online games,
today announced the financial results for its third quarter ending on September 30, 2024.

“The third quarter reinforced our confidence in Nexon’s growth strategy,” said Junghun Lee, President
and CEO of Nexon. “ Over the next few quarters, we plan to continue invest ing in our long -term vision
to achieve step -change growth in our revenue and operating income by strengthening existing
franchises and grow ing our IP portfolio. This may temporarily impact the pace of our financial growth,
but we know from our experience that this is a necessary step to create the next wave of dynamic
growth.

“This year marks Nexon’s 30th Anniversary as a global leader in the game industry,” continued
Junghun Lee. “Our deep experience in listening to players and evolving to meet their expectations
encourages us to set auspicious goals for player satisfaction and greater returns for our investors.”

Recent Highlights:
 In Q3, Nexon delivered record -breaking quarterly revenue, and record -breaking Q3 operating
income driven by 15% aggregate year -over -year vertical growth in three major franchises –
Dungeon&Fighter , MapleStory and FC – plus horizontal growth from a brand -new title The
First Descendant .
 Q3 revenue was ¥135.6 billion, up 13% year over year on an as -reported basis and up 12% on
a constant -currency basis
1, which was slightly below our outlook due to negative impacts
from FX. Based on the FX assumptions in our guidance, revenue was within the expected
range.
 Operating income was within our expected range at ¥51.5 billion, up 11% year over year and
up 10% on a constant -currency basis
1. Lower -than -expected revenue was offset by lower –
than -planned platform fees, HR costs, and marketing expenses.
 Net income
2 was ¥27.0 billion, down 23% year over year and down 24% on a constant –
currency basis
1. Results were below our outlook, primarily due to an FX loss of ¥19.6 billion.

2

 In September, Nexon hosted a Capital Markets Briefing to outline our IP Growth Initiative – a
long -term strategy that includes vertical growth in our blockbuster franchises with product
extensions, new platforms, regional expansion and hyperlocalization, p lus horizontal growth
from adding new pillars to our business.
 At the briefing, Nexon announced financial targets including a 15% revenue CAGR and a 17%
operating income CAGR between 2023 and 2027, with annual revenue increasing to ¥750
billion and annual operating income increasing to ¥250 billion by 2027.

Vertical Growth Initiative:
 Dungeon&Fighter Franchise delivered 142% growth year over year due to the launch of
Dungeon&Fighter Mobile in China on May 21.
– Dungeon&Fighter Mobile in China is introducing multiple updates in Q4 and the
important New Year update in Q1 2025. We are managing the game with the belief that
it can become a consistent contributor to the franchise.
– Dungeon&Fighter PC in China is releas ing new content in Q4 and a large New Year
update in Q1 2025 which will include the release of a brand -new area, a level cap increase,
and improvements to the in -game progression system. These steps reflect our long –
term vision for revitalizing growth with better experiences and player satisfaction.
– Multiple new games designed to extend the franchise include: The First Berserker:
Khazan , Dungeon&Fighter: Arad and Project OVERKILL .
 MapleStory Franchise :
– In Q3, MapleStory revenue from outside of Korea accounted for more than 40% of the
franchise total, with 2 3% year -over -year growth. This includes record -high Q3 sales in
Japan, North America and Europe as well as Rest of World
3 , backed by a
hyperlocalization strategy for driving growth by adapting content to suit local audiences.
However , franchise revenue declined year over year primarily due to a challenging
comparison with Q3 2023, when the PC game achieved record -breaking quarterly
revenue.
– Recent progress with franchise extensions include s a soft launch of MapleStory Worlds
in North and South America and a large -scale Q4 test for a new PC -based MMORPG,
MapleStory N , which integrates blockchain technology .
 FC Franchise revenue declined slightly year over year due to a tough comparison with the
year -ago quarter when the franchise achieved record -setting Q3 revenue. In Q4 we expect
double -digit percentage growth year over year and to finish the year with full -year revenue
close to the record high of 2023.

3

Horizontal Growth Initiative
 Shooters:
–
The First Descendant got off to a strong start in July and performed particularly well in
Western markets, which represented approximately 75% of global revenue. Nexon will
respond to player input and provide updates to grow the game into a consistent
contributor in our IP portfolio.
–
THE FINALS , which launched Season 4 in September, has shown a strong improvement
in retention as well as a healthy increase in hours played. Season 5 is scheduled for
release in December.
–
ARC Raiders , a new game in development from Nexon’s Embark Studios completed a
large public test in October, achieving a marked improvement in player sentiment
compared to the previous test. The game is on track for a release in 2025.
 Mabinogi Franchise expansion strategy includes moving Mabinogi onto the Unreal Engine 5
to expand creative possibilities and provide greater scale and freedom for players. Vindictus:
Defying Fate expands on the Mabinogi franchise with a sequel to the original, Vindictus. An
alpha test for Vindictus: Defying Fate is scheduled for the summer of 2025.
 The Kingdom of the Winds Franchise will be expanded with our development on the The
Kingdom of the Winds 2, a PC and mobile sequel to the world’s longest -running graphic
MMORPG. The game offers both nostalgia and fresh game experiences for the core and new
players.
 In November, Nexon will showcase five highly anticipated games at Korea’s largest game
show, G -S TA R : The First Berserker : Khazan , Project OVERKILL , SUPERVIVE , Gensei Online , and
ARC Raiders .

Shareholder Return Update
 At the Capital Markets Briefing, Nexon announced a new shareholder return policy which
includes:
– A minimum ROE target of 10% with the potential to grow as high as 15%.
– A plan to return over 33% of annual operating income from the prior year, excluding one –
off expenses such as an impairment loss, to be deployed between dividends and share
buybacks.
– As a part of the new policy, Nexon’s Board of Directors has authorized a doubling of the
year-end dividend forecast from ¥7.5 to ¥15 , representing a per -share dividend forecast
of ¥ 22.5 annually in 2024 .
 On November 12, Nexon’s Board of Directors authorized the execution of a ¥20 billion share
repurchase in the market during the period of November 13, 2024 to January 31, 2025, under
the three -year ¥100 billion share repurchase policy that we announced this February.
Repurchase of the remaining ¥50 billion balance is expected to be completed by February 2027,
with the consideration of factors including investment opportunities, financial conditions, and
t he market environment.

4

Fourth Quarter 202 4 Outlook:
 Expect revenue in the range of ¥ 83.8 to ¥94.7 billion, down 1% to up 12% year over year on an
as -reported basis, flat to up 12% year over year on a constant -currency basis
1.
 Expect an operating loss of ¥ 1.3 billion to an operating income of ¥ 7.2 billion. In Q4, Nexon will
incur a prepaid royalty impairment loss of ¥ 6.5 billion related to the termination of a publishing
project. Excluding the impact of the one -off impairment loss, we expect an operati ng income
in the range of ¥ 5.2 to ¥13.7 billion.
 Expect a net income
2 of ¥0.5 to ¥ 6.1 billion.
 FX sensitivity
4 – For every one JPY move against the USD, expect the following impact on our
Q4 2024 financials:
– Revenue: ¥0 .58 billion
– Operating Income: ¥0 .06 billion

Earnings Letter
Investors, analysts, and media are encouraged to visit Nexon’s website , and review the Earnings
Letter: Q 3 2024 with details on our recent performance and Q 4 outlook.
Nexon Investor Relations website: https://www.nexon.co.jp/en/ir/

Online Earnings Presentation (Japanese & English)
Nexon management will host an online earnings presentation through Zoom Webinar (audio only)
for investors, analysts and the media to discuss the company’s financial results and outlook which
will be simultaneously conducted in Japanese and English. It wil l consist of brief remarks made by
the management team followed by a Q&A session. The Q&A session will be conducted with
consecutive translations.

Date & Time: November 12 , 2024 at 5:00 p.m. JST / 3 :00 a.m. EST (planned)

Format / Pre-registration
Online earnings presentation will be held through Zoom Webinar (audio only). URL, webinar ID, and
passcode will be provided upon registration from the link below. Please join the webinar from the
URL provided and choose the language by clicking ‘Interpretation’ button.

To register, please go to the Registration Page .
https://zoom.us/webinar/register/WN_gS0qJeOhQMOX26zjAysx4A

Audio Archive and Transcript
Audio archive and a transcript will be available on Nexon Investor Relations website
( https://www.nexon.co.jp/en/ir/
).

This press release is prepared to offer reference information about Nexon to investors and is
intended to generally provide investors and analysts with financial and operational information about
Nexon, but not to solicit or recommend any sale or purchase of stock or other secu rities of Nexon.

5

About NEXON Co., Ltd. https://www.nexon.co.jp/en/
Founded in 1994, NEXON Co., Ltd. (Nexon) (3659.TO) is a company engaged in the production,
development and operation of online games. First listed on the Tokyo Stock Exchange in December
2011, Nexon was placed on JPX400 in 2015 and added to the Nikkei Stock Index 300 in 2017. In
2020, Nexon was added to the Nikkei 225. Nexon currently has more than 45 live games in more than
190 countries on PC, console, and mobile. Major game franchises include MapleStory, KartRider and
Dungeon&Fighter . In 2021, Nexon completed the acquisition of Embark Studios AB, a company based
in Stockholm, Sweden, developing multiple projects for global release .

Contact Information
NEXON Co., Ltd. Corporate Communications
CorporatePR.Team@nexon.co.jp

1 Constant currency is a non -GAAP measure used to show performance unaffected by fluctuations in foreign currency exchange
rates. Constant- currency basis amounts are calculated using the average foreign currency exchange rates for the comparable
period in t he prior year and applied to the current period.
2 Net income refers to net income attributable to owners of the parent. 3 “Rest of World” includes other Asian countries as well as Central and South American countries. 4 In most situations, the exchange rates of both the South Korean Won and the Chinese Yuan are linked to the U.S. dollar. For
simplicity, forex sensitivity is calculated based on the assumption that Korean Won and Chinese Yuan move similarly against
Japanes e yen when there is an exchange rate movement in US. dollar and Japanese yen.